19658 Trillium DrMarble HillMO63764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marble Hill at 19658 Trillium Dr, Marble Hill, MO, 63764 offers a 7.68% rental yield on a $230,000 purchase with $1,472/mo rent. Total monthly income registers $1,472/mo, and a $1,126/mo payment leaves $39/mo available for distribution. Annual cash flow reaches $472/yr on $76,245 to close, and return on cash invested stands at 20.53% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 106.26% and total cumulative return in cash at $81,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,472/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63764, Marble Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 1,612 (67.3%) |
| Renter Occupied HU | 409 (17.1%) |
| Vacant Housing Units | 376 (15.7%) |
| Median Home Value | $153,333 |
| Average Home Value | $225,861 |
Housing Distribution
Address Breakdown
Residential
2,326
Single Family
2,320
Multi-Family
6
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Y Smith • EDGE Realty, ERA Powered
Mls Name: MARIS
Mls ID: #25075084