19652 Escalade Way, Farmington, MN, 55024 | $788/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
784 sft

421 Goodhue St, Saint Paul, MN, 55102

2 Bed
1 Bath
940 sft

7675 142nd St W APT 312, Apple Valley, MN, 55124

3 Bed
2 Bath
1738 sft

14865 Lower Endicott Way, Apple Valley, MN, 55124

2 Bed
2 Bath
1062 sft

8326 Delaney Dr #41, Inver Grove Heights, MN, 55076

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

429 1st Ave S, South Saint Paul, MN, 55075

2 Bed
2 Bath
1042 sft

1800 Riverwood Dr APT 323, Burnsville, MN, 55337

3 Bed
2 Bath
1421 sft

6670 Vernon Ave S APT 311, Minneapolis, MN, 55436

2 Bed
1 Bath
1200 sft

15476 Pennock Ln, Apple Valley, MN, 55124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Farmington at 19652 Escalade Way, Farmington, MN, 55024 generates $2,130/mo in rent and, after a $1,052/mo payment, leaves $788/mo in cash flow. Total monthly income is $2,130/mo, and annual cash flow is $9,455/yr on $71,239 invested. Return on cash invested sits at 33.18% in year one, and rental yield is 11.89% on a $214,900 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 174.1% and total cumulative return in cash sums $124,026. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,130/mo property income rather than buyer’s personal income.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

No HOA