19648 SW 77th PlDunnellonFL34432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunnellon at 19648 SW 77th Pl, Dunnellon, FL, 34432 earns $1,057/mo cash flow from $3,240/mo rent with a $1,610/mo payment. Total monthly income totals $3,240/mo, and annual cash flow totals $12,684/yr on $109,059 capital. ROI tracks 31.54% on current figures, and rental yield reads 11.82% at a $328,985 purchase. Equity gained on principal adds $2,123/yr, and 5% annual appreciation supports $90,892 over five years. Five-year ROI reaches 165.83% and total cumulative return in cash sums $180,856. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,240/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34432, Dunnellon, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,517 (100%) |
| Owner Occupied HU | 5,824 (77.5%) |
| Renter Occupied HU | 813 (10.8%) |
| Vacant Housing Units | 880 (11.7%) |
| Median Home Value | $303,788 |
| Average Home Value | $317,342 |
Housing Distribution
Address Breakdown
Residential
6,864
Single Family
6,851
Multi-Family
13
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
