1963 Waterstone Blvd APT 104MiamisburgOH45342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miamisburg at 1963 Waterstone Blvd APT 104, Miamisburg, OH, 45342 listed at $200,000 pairs $1,365/mo rent with a $979/mo payment to leave $49/mo cash flow. Total monthly income runs $1,365/mo, and annual cash flow reaches $592/yr on $66,300 cash to close. Return on cash invested measures 20.8% in year one, and rental yield registers 8.19% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 108.17% and total cumulative return in cash totals $71,720. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,365/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2003
1,415 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45342, Miamisburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,311 (100%) |
| Owner Occupied HU | 9,916 (57.3%) |
| Renter Occupied HU | 6,289 (36.3%) |
| Vacant Housing Units | 1,106 ( 6.4%) |
| Median Home Value | $248,361 |
| Average Home Value | $258,420 |
Housing Distribution
Address Breakdown
Residential
16,759
Single Family
14,303
Multi-Family
2,456
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Back • Keller Williams Pinnacle Group
Mls Name: DABR MLS
Mls ID: #945660