196 Stone Jug RoadCraryvilleNY12521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Craryville at 196 Stone Jug Road, Craryville, NY, 12521 priced at $245,000 pairs $1,637/mo rent with $1/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,637/mo, and annual cash flow comes to $13/yr on $81,218 invested. Return on cash invested is 19.92% in year one, and rental yield stands at 8.02% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 103.62% and total cumulative return in cash reaches $84,156. For financing, Ziffy Mortgage’s DSCR program evaluates $1,637/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
3.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12521, Craryville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,072 (100%) |
| Owner Occupied HU | 553 (51.6%) |
| Renter Occupied HU | 138 (12.9%) |
| Vacant Housing Units | 381 (35.5%) |
| Median Home Value | $470,635 |
| Average Home Value | $587,120 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
816
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Lane • Gilcrest Properties
Mls Name: HVCRMLS
Mls ID: #20252687