196 Powder Mill RoadLondonderryVT05148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Londonderry at 196 Powder Mill Road, Londonderry, VT, 05148 priced at $579,000 converts $3,955/mo rent into $103/mo cash flow after a $2,834/mo obligation. Total monthly income equals $3,955/mo, and annual cash flow totals $1,235/yr on $190,491 invested. Return on cash invested prints 20.71% in year one, and rental yield reads 8.2% against a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation compiles into $159,967 by year five. Five-year ROI reaches 107.7% and total cumulative return in cash sums $205,159. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,955/mo property income covering a $2,834/mo payment, not borrower’s personal income.
Single Family
Built in 1980
2.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Housing Distribution
Address Breakdown
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Ladue Gilbert • KW Vermont Woodstock
Mls Name: PrimeMLS
Mls ID: #5051227