196 Poplar StChelseaMA02150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chelsea at 196 Poplar St, Chelsea, MA, 02150 priced at $999,900 pairs $4,504/mo rent with after a $4,894/mo payment. Total monthly income equals $4,504/mo. Return on cash invested is 13.5% in year one, and rental yield stands at 5.41% on a $999,900 basis. Equity gained on principal adds $6,452/yr, and 5% annual appreciation accumulates to $276,254 by year five. Five-year ROI measures 68.59% and total cumulative return in cash reaches $225,644. For financing, Ziffy Mortgage’s DSCR program evaluates $4,504/mo property income against a $4,894/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1920
2,562 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02150, Chelsea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,150 (100%) |
| Owner Occupied HU | 3,756 (24.8%) |
| Renter Occupied HU | 10,484 (69.2%) |
| Vacant Housing Units | 910 ( 6.0%) |
| Median Home Value | $529,074 |
| Average Home Value | $565,250 |
Housing Distribution
Address Breakdown
Residential
13,216
Single Family
5,215
Multi-Family
8,001
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Daher • Broad Sound Real Estate, LLC
Mls Name: MLS PIN
Mls ID: #73447277