Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,526/mo, and a $1,957/mo payment. Purchase price stands at $399,900, and rental yield measures 7.58% with $2,526/mo rent. Return on cash invested shows 17.04% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 88.65% and total cumulative return in cash records $117,524. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,526/mo property income covering a $1,957/mo payment rather than investor’s personal income.
Single Family
Built in 2009
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $399,900 |
| 2024-10-10 | Listing removed | $430,000 |
| 2024-09-30 | Listed for sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $2090.61 | 14.32% | $353,634 | 10.00% |
| 2023-05-01 | $1828.74 | 3.61% | $321,485 | 10.00% |
| 2022-05-01 | $1765.01 | 1.57% | $292,259 | 10.00% |
Listed by: Michael Ruesch • Weichert, Realtors - The Eastland Group
Mls Name: NTREIS
Mls ID: #20913079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
