196 Baldwin Hill RdWashington DepotCT06794
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 196 Baldwin Hill Rd, Washington Depot, CT, 06794 in Washington Depot worth study. Rental yield 4.07%. The 4.07% gross yield is below cash-flow benchmarks at $1,195,000, but 5% annual appreciation, adding $330,156 over five years, frames this as a capital growth position. Rent of $4,053/mo partially offsets the $5,373/mo payment. Ziffy Mortgage finances appreciation-play properties (0.75 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $194,647.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 5.0% |
| Monthly Cash Flow | $(4,066) | $1,500 |
City averages based on Washington Depot market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,053 |
| Total Monthly Debt Service | $7,644 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1953
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06794, Washington Depot, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 659 (100%) |
| Owner Occupied HU | 344 (52.2%) |
| Renter Occupied HU | 103 (15.6%) |
| Vacant Housing Units | 212 (32.2%) |
| Median Home Value | $712,264 |
| Average Home Value | $1,028,016 |
Housing Distribution
Address Breakdown
Residential
548
Single Family
538
Multi-Family
10
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1953
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06794, Washington Depot, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 659 (100%) |
| Owner Occupied HU | 344 (52.2%) |
| Renter Occupied HU | 103 (15.6%) |
| Vacant Housing Units | 212 (32.2%) |
| Median Home Value | $712,264 |
| Average Home Value | $1,028,016 |
Housing Distribution
Address Breakdown
Residential
548
Single Family
538
Multi-Family
10
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pels Matthews • W. Raveis Lifestyles Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24080787
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.