1959 Lewis AveRockvilleMD20851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockville at 1959 Lewis Ave, Rockville, MD, 20851 generates $3,581/mo in rent and, after a $2,423/mo payment, leaves $502/mo in cash flow. Total monthly income is $3,581/mo, and annual cash flow is $6,025/yr on $164,093 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 8.68% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 122.59% and total cumulative return in cash sums $201,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,581/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20851, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,292 (100%) |
| Owner Occupied HU | 2,926 (68.2%) |
| Renter Occupied HU | 1,196 (27.9%) |
| Vacant Housing Units | 170 ( 4.0%) |
| Median Home Value | $538,949 |
| Average Home Value | $573,892 |
Housing Distribution
Address Breakdown
Residential
5,041
Single Family
3,737
Multi-Family
1,304
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices