1958 NH Rte 175, Thornton, NH, 03285 | $1,067/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1904 sft

15 Moose Way #28, Waterville Valley, NH, 03215

4 Bed
3 Bath
2200 sft

98 Osceola Road, Waterville Valley, NH, 03215

4 Bed
4 Bath
2142 sft

18 Woodsview Lane #2, Lincoln, NH, 03251

3 Bed
4 Bath
2100 sft

42 Forest Knoll Way #H-1, Waterville Valley, NH, 03215

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
1060 sft

1024 NH Rt. 175, Campton, NH, 03223

3 Bed
2 Bath
1115 sft

88 Donovan Farm Road, Campton, NH, 03223

3 Bed
2 Bath
2052 sft

7 Perch Pond Road, Campton, NH, 03223

2 Bed
1 Bath
1152 sft

240 New Hampshire Route 25, Meredith, NH, 03253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thornton at 1958 NH Rte 175, Thornton, NH, 03285 uses $172,725 cash to close to unlock $12,799/yr annual cash flow and $1,067/mo monthly cash flow. Total monthly income runs $4,586/mo, and a $2,570/mo payment keeps the spread at $1,067/mo. Purchase price stands at $525,000, and rental yield measures 10.48% with $4,586/mo rent. Return on cash invested shows 27.47% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 144.05% and total cumulative return in cash records $248,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,586/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Single Family

Built in 2001

2.36 Acres lot

$N/A/sqft

No HOA