Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,280/mo, and a $5,286/mo payment. Purchase price stands at $1,080,000, and rental yield measures 2.53% with $2,280/mo rent. Return on cash invested shows 1.85% in year one, and 5% annual appreciation builds toward $298,384 over five years. Five-year ROI reaches 7.14% and total cumulative return in cash records $24,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $5,286/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,019 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $1,080,000 |
| 2004-08-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $2849.22 | 3.15% | $252,617 | -3.58% |
| 2023-04-23 | $2762.22 | 17.44% | $262,000 | 19.09% |
| 2022-04-23 | $2352.07 | N/A | $220,000 | 12.82% |
What's Special
Radiant Attic Barrier
Listed by: Mel Reyna • The Reyna Group
Mls Name: HAR
Mls Provider:
Mls ID: #5232564
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
