1955 E 25th St, Idaho Falls, ID, 83404 | $944/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Foxhill Plan, Build on Your Lot - Bonneville County | OLO Builders

6 Bed
4 Bath
3585 sft

Foxhill Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

Highland- Unfinished Basement Plan, Simplicity

4 Bed
3 Bath
2973 sft

Highland- Unfinished Basement Plan, Simplicity, Idaho Falls, ID, 83402

4 Bed
4 Bath
2979 sft

460 Pevero Dr, Idaho Falls, ID, 83401

5 Bed
3 Bath
3593 sft

2658 S Stafford Dr, Ammon, ID, 83401

Nearby investment properties with comparable prices

Overton Plan, Rolling Hills Acres | OLO Builders

2 Bed
3 Bath
1526 sft

Overton Plan, Rolling Hills Acres | OLO Builders, Idaho Falls, ID, 83402

Denford Plan, Build on Your Lot - Bonneville County | OLO Builders

3 Bed
2 Bath
3370 sft

Denford Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

The Taylor - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center

3 Bed
2 Bath
1842 sft

The Taylor - Build On Your Land Plan, Eastern Idaho - Build On Your Own Land - Design Center, Idaho Falls, ID, 83402

4 Bed
5 Bath
3065 sft

595 Sycamore Cir, Idaho Falls, ID, 83402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at 1955 E 25th St, Idaho Falls, ID, 83404 listed at $498,000 pairs $3,808/mo rent with a $2,437/mo payment to leave $944/mo cash flow. Total monthly income runs $3,808/mo, and annual cash flow reaches $11,323/yr on $165,087 cash to close. Return on cash invested measures 26.77% in year one, and rental yield registers 9.18% at a $498,000 basis. Equity gained on principal adds $3,214/yr, and annual property appreciation at 5% supports $137,588 by year five. Five-year ROI tracks 139.05% and total cumulative return in cash totals $229,552. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,808/mo property income relative to a $2,437/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1979

0.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83404, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	7,640 (71.7%)
Renter Occupied HU	2,519 (23.7%)
Vacant Housing Units	490 ( 4.6%)
Median Home Value	$432,567
Average Home Value	$482,219