1954 E 113th StLos AngelesCA90059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1954 E 113th St, Los Angeles, CA, 90059 listed at $645,000 pairs $4,934/mo rent with a $3,157/mo payment to leave $944/mo cash flow. Total monthly income runs $4,934/mo, and annual cash flow reaches $11,326/yr on $212,205 cash to close. Return on cash invested measures 25.4% in year one, and rental yield registers 9.18% at a $645,000 basis. Equity gained on principal adds $4,162/yr, and annual property appreciation at 5% supports $178,202 by year five. Five-year ROI tracks 132.23% and total cumulative return in cash totals $280,600. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,934/mo property income relative to a $3,157/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
6,860 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90059, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,293 (100%) |
| Owner Occupied HU | 4,787 (42.4%) |
| Renter Occupied HU | 6,165 (54.6%) |
| Vacant Housing Units | 341 ( 3.0%) |
| Median Home Value | $606,528 |
| Average Home Value | $681,341 |
Housing Distribution
Address Breakdown
Residential
10,288
Single Family
9,532
Multi-Family
756
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Moran • Affinity Realty
Mls Name: CRMLS
Mls ID: #IG25273224