Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerset at 19535 SOMERSET RD, Somerset, TX, 78069 priced at $135,000 converts $1,031/mo rent into after a $661/mo obligation. Total monthly income equals $1,031/mo. Return on cash invested prints 19.45% in year one, and rental yield reads 9.16% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 102.43% and total cumulative return in cash sums $45,841. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,031/mo property income covering a $661/mo payment, not borrower’s personal income.
Single Family
Built in 1912
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $135,000 |
| 2024-10-21 | Pending sale | $135,000 |
| 2024-07-09 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3294.26 | 2.51% | $125,000 | 4.17% |
| 2023-06-26 | $3213.57 | 6.87% | $120,000 | 14.29% |
| 2022-06-26 | $3006.93 | 46.91% | $105,000 | 41.89% |
Listed by: Amelia Gallo • Kerr Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1791312
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
