Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 19531 Juniper Vale Cir, Houston, TX, 77084 priced at $287,000 converts $3,695/mo rent into $1,610/mo cash flow after a $1,405/mo obligation. Total monthly income equals $3,695/mo, and annual cash flow totals $19,316/yr on $95,141 invested. Return on cash invested prints 40.21% in year one, and rental yield reads 15.45% against a $287,000 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation compiles into $79,293 by year five. Five-year ROI reaches 213.13% and total cumulative return in cash sums $202,774. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,695/mo property income covering a $1,405/mo payment, not borrower’s personal income.
Single Family
Built in 2002
4,726 sqft lot
$N/A/sqft
$530 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $287,000 |
| 2024-07-28 | Pending sale | $287,000 |
| 2024-06-24 | Listed for sale | $287,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2452.00 | -19.64% | $265,119 | 14.00% |
| 2022-08-14 | $3051.39 | N/A | $232,561 | 29.81% |
| 2021-08-14 | N/A | N/A | $179,159 | 7.40% |
Listed by: Feras Rachid • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #74841536
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
