Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1910 Mission Creek Cir, Houston, TX, 77084 offers $3,562/mo rent that, after a $1,405/mo payment, leaves $1,481/mo cash flow. Total monthly income is $3,562/mo, and annual cash flow is $17,775/yr on $95,141 cash. Return on cash invested measures 38.59% in year one, and rental yield stands at 14.89% at a $287,000 entry. Equity gained on principal adds $1,852/yr while 5% annual appreciation compounds into $79,293 by year five. Five-year ROI records 204.45% and total cumulative return in cash reaches $194,518. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,562/mo property income versus a $1,405/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
8,049 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Price change | $287,000 |
| 2024-08-30 | Listed for sale | $279,000 |
| 2019-02-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $4234.56 | 1.25% | $241,355 | 10.44% |
| 2022-09-04 | $4182.36 | N/A | $218,540 | 29.42% |
| 2021-09-04 | N/A | N/A | $168,859 | -0.54% |
Listed by: Tommy Pham • Prime Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #40210714
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
