19531 Gulf Blvd APT 502Indian ShoresFL33785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Shores at 19531 Gulf Blvd APT 502, Indian Shores, FL, 33785 earns $947/mo cash flow from $4,331/mo rent with a $2,496/mo payment. Total monthly income totals $4,331/mo, and annual cash flow totals $11,361/yr on $167,790 capital. ROI tracks 26.83% on current figures, and rental yield reads 10.19% at a $510,000 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,904 over five years. Five-year ROI reaches 140.52% and total cumulative return in cash sums $235,779. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,331/mo property income instead of your personal income.
Condo
Built in 1982
2.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Housing Distribution
Address Breakdown
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Rojas • CHARLES RUTENBERG REALTY INC
Mls Name: Stellar MLS
Mls ID: #TB8452686