1953 Calvert St NW APT D, Washington, DC, 20009 | $50/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1953 Calvert St NW APT D, Washington, DC, 20009 | $50/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
703 sft

901 N Monroe St APT 1013, Arlington, VA, 22201

1 Bed
1 Bath
711 sft

1600 Prince St SUITE 102, Alexandria, VA, 22314

2 Bed
3 Bath
978 sft

3740 Madison Ln, Falls Church, VA, 22041

1 Bed
1 Bath
649 sft

2001 15th St N APT 420, Arlington, VA, 22201

Nearby investment properties with comparable prices

1 Bed
1 Bath
730 sft

2220 Fairfax Dr APT 101, Arlington, VA, 22201

2 Bed
1 Bath
930 sft

1604 Preston Rd, Alexandria, VA, 22302

3 Bed
2 Bath
1476 sft

5485 Holmes Run Py, Alexandria, VA, 22304

4 Bed
4 Bath
2209 sft

3283 Gina Pl, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1953 Calvert St NW APT D, Washington, DC, 20009 uses $162,104 cash to close to unlock $604/yr annual cash flow and $50/mo monthly cash flow. Total monthly income runs $2,912/mo, and a $2,393/mo payment keeps the spread at $50/mo. Purchase price stands at $489,000, and rental yield measures 7.15% with $2,912/mo rent. Return on cash invested shows 20.28% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 104.41% and total cumulative return in cash records $169,258. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,912/mo property income covering a $2,393/mo payment rather than investor’s personal income.

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

This wonderful and updated home is nestled between Kalorama and Adams Morgan is just steps away from Woodley park metro and Rock Creek trail. Everything you need from parks to dining out, from breafast to night life is right around the corner. And all this for under $500,000. Owners have provided beautiful updates including a new bathroom just this year, Beautiful stone fire place and accent wall, California closet system in the already spacious walk in closet. Washer and dryer are in the unit. The kitchen was recently renovated as well and the floors were refinished in 2019. They have also updated the lighting and the entire condo is freshly painted. There is nothing left to do here, but move in and enjoy full time city life or the perfect pied-a -terre. Please use street parking. If you use the parking lot behind the building you may be towed.