








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Richmond at 19526 Sundance Edge Ct, Richmond, TX, 77407 offers a 9.61% rental yield on a $345,000 purchase with $2,762/mo rent. Total monthly income registers $2,762/mo, and a $1,689/mo payment leaves $308/mo available for distribution. Annual cash flow reaches $3,699/yr on $114,368 to close, and return on cash invested stands at 23.14% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 121.42% and total cumulative return in cash at $138,868. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,762/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
5,863 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brian Alfaro • NB Elite Realty
Mls Name: HAR
Mls ID: #74778348