








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,967/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 3.63% with $1,967/mo rent. Return on cash invested shows 7.41% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 36.19% and total cumulative return in cash records $77,390. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,967/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1979
61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52738, Columbus Junction, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,415 (100%) |
| Owner Occupied HU | 934 (66.0%) |
| Renter Occupied HU | 326 (23.0%) |
| Vacant Housing Units | 155 (11.0%) |
| Median Home Value | $170,588 |
| Average Home Value | $257,869 |
Residential
1,287
Single Family
1,240
Multi-Family
47
Businesses
106
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CLAY CLAUSSEN • RE/MAX Concepts
Mls Name: Iowa City Area AOR
Mls ID: #202505493