Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edwall at 19522 S Harrison Rd, Edwall, WA, 99008 listed at $399,990 pairs $2,111/mo rent with a $1,958/mo payment. Total monthly income runs $2,111/mo. Return on cash invested measures 17.25% in year one, and rental yield registers 6.33% at a $399,990 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,510 by year five. Five-year ROI tracks 88.37% and total cumulative return in cash totals $117,181. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,111/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2020
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99008, Edwall, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 295 (100%) |
| Owner Occupied HU | 233 (79.0%) |
| Renter Occupied HU | 44 (14.9%) |
| Vacant Housing Units | 18 ( 6.1%) |
| Median Home Value | $375,490 |
| Average Home Value | $417,039 |
Residential
273
Single Family
273
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Micaela Jaime • eXp Realty, LLC Branch
Mls Name: SMLS
Mls ID: #202522899
