1951 Woods Point, Waconia, MN, 55387 | 5.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

The Poplar Plan, Forest Hills, Watertown, MN, 55388

3 Bed
3 Bath
1740 sft

14189 Fountain Hills Ct NE, Prior Lake, MN, 55372

3 Bed
2 Bath
3208 sft

554 Satori Way, Chaska, MN, 55318

5 Bed
3 Bath
2707 sft

1012 Mallard Ln, Belle Plaine, MN, 56011

Nearby investment properties with comparable prices

3 Bed
3 Bath
2819 sft

Ivy Plan, Palomino Trail, Shakopee, MN, 55379

Erie Plan, Summerland Place - The Tradition Collection

3 Bed
3 Bath
2840 sft

Erie Plan, Summerland Place - The Tradition Collection, Shakopee, MN, 55379

Lewis Plan, Arbor Bluff : Landmark Collection

4 Bed
3 Bath
2692 sft

Lewis Plan, Arbor Bluff : Landmark Collection, Shakopee, MN, 55379

The Henry Plan, Rivertown Heights Tradition

5 Bed
3 Bath
2621 sft

The Henry Plan, Rivertown Heights Tradition, Chaska, MN, 55318

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waconia at 1951 Woods Point, Waconia, MN, 55387 priced at $685,000 converts $3,168/mo rent into after a $3,353/mo obligation. Total monthly income equals $3,168/mo. Return on cash invested prints 14.15% in year one, and rental yield reads 5.55% against a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation compiles into $189,253 by year five. Five-year ROI reaches 72.02% and total cumulative return in cash sums $162,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,168/mo property income covering a $3,353/mo payment, not borrower’s personal income.

Single Family

Built in 2024

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55387, Waconia, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,927 (100%)
Owner Occupied HU	4,545 (76.7%)
Renter Occupied HU	1,157 (19.5%)
Vacant Housing Units	225 ( 3.8%)
Median Home Value	$477,570
Average Home Value	$536,279