








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,720/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 5.08% with $5,720/mo rent. Return on cash invested shows 9.72% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 49.36% and total cumulative return in cash records $215,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,720/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: April Womack • Moreland Properties
Mls Name: Unlock MLS
Mls ID: #7490574