19500 E Gregory St #34Black Canyon CityAZ85324
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 19500 E Gregory St #34, Black Canyon City, AZ, 85324 in Black Canyon City is straightforward: $120,000 in, $932/mo in rent, $223/mo out after debt service. The 9.32% gross yield and 1.73 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $33,154 by year five. With $1,105/yr in principal equity, the total cumulative return is projected at $59,649.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $223 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $932 |
| Total Monthly Debt Service | $662 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85324, Black Canyon City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,540 (100%) |
| Owner Occupied HU | 1,103 (71.6%) |
| Renter Occupied HU | 217 (14.1%) |
| Vacant Housing Units | 220 (14.3%) |
| Median Home Value | $365,000 |
| Average Home Value | $421,389 |
Housing Distribution
Address Breakdown
Residential
1,045
Single Family
1,031
Multi-Family
14
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85324, Black Canyon City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,540 (100%) |
| Owner Occupied HU | 1,103 (71.6%) |
| Renter Occupied HU | 217 (14.1%) |
| Vacant Housing Units | 220 (14.3%) |
| Median Home Value | $365,000 |
| Average Home Value | $421,389 |
Housing Distribution
Address Breakdown
Residential
1,045
Single Family
1,031
Multi-Family
14
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremiah Sweeney • Russ Lyon Sotheby's International Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6802270
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010