195 Yellowstone Dr APT 103, Charlottesville, VA, 22903 | $529/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

195 Yellowstone Dr APT 103, Charlottesville, VA, 22903 | $529/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
960 sft

363 Village Rd, Shipman, VA, 22971

4 Bed
4 Bath
1450 sft

235 Yellowstone Dr APT 102, Charlottesville, VA, 22903

3 Bed
3 Bath
2240 sft

1411 Hill Hollow Rd, Faber, VA, 22938

2 Bed
2 Bath
1262 sft

459 Afton Mountain Rd, Afton, VA, 22920

Nearby investment properties with comparable prices

2 Bed
2 Bath
900 sft

237 Yellowstone Dr APT 106, Charlottesville, VA, 22903

3 Bed
2 Bath
1344 sft

107 Court St, Lovingston, VA, 22949

3 Bed
1 Bath
1176 sft

4473 Old Sand Rd, Schuyler, VA, 22969

2 Bed
2 Bath
940 sft

1274 Villa Ln, Charlottesville, VA, 22903

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charlottesville at 195 Yellowstone Dr APT 103, Charlottesville, VA, 22903 uses $71,273 cash to close to unlock $6,349/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $1,814/mo, and a $1,052/mo payment keeps the spread at $529/mo. Purchase price stands at $215,000, and rental yield measures 10.12% with $1,814/mo rent. Return on cash invested shows 28.82% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 150.39% and total cumulative return in cash records $107,185. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,814/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

READY FOR OCCUPANCY! TWO BEDROOM GROUND FLOOR CONDO WITH NO STEPS! Welcome to this 2-bedroom, 2-bathroom condo located in the highly desirable Eagles Landing gated community in Charlottesville, VA. Just minutes from UVA, PVCC, and Downtown, this home offers both comfort and convenience in a vibrant, amenity-rich neighborhood. Features include: two generously sized bedrooms with en-suite bathrooms, fully equipped kitchen with ample cabinet and counter space, in-unit laundry for added convenience. Community amenities: gated entry with on-site management for peace of mind, resort-style pool and clubhouse perfect for relaxation or entertaining, fully-equipped fitness center, volleyball, and basketball courts, on-site car wash station. Private shuttle service to UVA and PVCCideal for students or staff. Beautifully maintained grounds and plenty of parking. Whether you're a first-time homebuyer, investor, or looking for an ideal home close to the university, this condo offers unbeatable value and a fantastic lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,943 (100%)
Owner Occupied HU	7,004 (37.0%)
Renter Occupied HU	10,256 (54.1%)
Vacant Housing Units	1,683 ( 8.9%)
Median Home Value	$603,432
Average Home Value	$711,730