Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 195 Springwood Ranch Loop, Springtown, TX, 76082 priced at $420,000 converts $3,527/mo rent into $540/mo cash flow after a $2,056/mo obligation. Total monthly income equals $3,527/mo, and annual cash flow totals $6,480/yr on $139,230 invested. Return on cash invested prints 24.56% in year one, and rental yield reads 10.08% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 128.99% and total cumulative return in cash sums $179,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,527/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 2019
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Price change | $420,000 |
| 2024-09-30 | Listed for sale | $425,000 |
| 2024-09-16 | Listing removed | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5204.51 | 18.94% | $436,260 | 3.97% |
| 2023-02-13 | $4375.62 | -15.07% | $419,590 | 33.33% |
| 2022-02-13 | $5151.98 | 4.14% | $314,690 | N/A |
Listed by: Lori Mayo • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20688748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
