195 Pembroke Ln. #195Pawleys IslandSC29585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pawleys Island at 195 Pembroke Ln. #195, Pawleys Island, SC, 29585 offers a 10.26% rental yield on a $298,500 purchase with $2,551/mo rent. Total monthly income registers $2,551/mo, and a $1,461/mo payment leaves $774/mo available for distribution. Annual cash flow reaches $9,289/yr on $98,953 to close, and return on cash invested stands at 29.3% in year one. Equity gained on principal adds $1,926/yr while 5% annual appreciation supports $82,470 over five years. Portfolio math shows five-year ROI at 152.91% and total cumulative return in cash at $151,305. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,551/mo property income against a $1,461/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29585, Pawleys Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,166 (100%) |
| Owner Occupied HU | 7,094 (58.3%) |
| Renter Occupied HU | 1,077 ( 8.9%) |
| Vacant Housing Units | 3,995 (32.8%) |
| Median Home Value | $472,632 |
| Average Home Value | $558,954 |
Housing Distribution
Address Breakdown
Residential
9,880
Single Family
8,875
Multi-Family
1,005
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Causey • Realty ONE Group DocksideSouth
Mls Name: CCAR
Mls ID: #2529313