195 Harvard Pl,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at 195 Harvard Pl, Dallas, GA, 30132 offers a 9.06% rental yield on a $245,000 purchase with $1,849/mo rent. Total monthly income registers $1,849/mo, and a $1,199/mo payment leaves $358/mo available for distribution. Annual cash flow reaches $4,296/yr on $81,218 to close, and return on cash invested stands at 25.2% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 131.14% and total cumulative return in cash at $106,512. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,849/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.