195 County Road 4451HillisterTX77624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillister at 195 County Road 4451, Hillister, TX, 77624 uses $62,654 cash to close to unlock $1,693/yr annual cash flow and $141/mo monthly cash flow. Total monthly income runs $1,485/mo, and a $925/mo payment keeps the spread at $141/mo. Purchase price stands at $189,000, and rental yield measures 9.43% with $1,485/mo rent. Return on cash invested shows 22.61% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 118.61% and total cumulative return in cash records $74,314. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,485/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1940
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77624, Hillister, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 239 (100%) |
| Owner Occupied HU | 159 (66.5%) |
| Renter Occupied HU | 27 (11.3%) |
| Vacant Housing Units | 53 (22.2%) |
| Median Home Value | $203,571 |
| Average Home Value | $251,415 |
Housing Distribution
Address Breakdown
Residential
244
Single Family
244
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices