Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 195 Azure Cv, Kyle, TX, 78640 priced at $451,600 converts $3,368/mo rent into $157/mo cash flow after a $2,210/mo obligation. Total monthly income equals $3,368/mo, and annual cash flow totals $1,884/yr on $149,705 invested. Return on cash invested prints 21.17% in year one, and rental yield reads 8.95% against a $451,600 entry. Equity gained on principal adds $2,914/yr, while 5% annual appreciation compiles into $124,769 by year five. Five-year ROI reaches 110.79% and total cumulative return in cash sums $165,856. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,368/mo property income covering a $2,210/mo payment, not borrower’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #2833265
