19424 Silver Ranch RoadConiferCO80433
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 19424 Silver Ranch Road, Conifer, CO, 80433 in Conifer speaks for itself: 11.53% gross on a $749,000 price, generating $7,199/mo in rent and $2,834/mo in net income after the $3,368/mo debt service. DSCR 2.14, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $34,005 stacks alongside $206,935 in projected five-year appreciation and $6,898/yr in principal reduction. Projected total cumulative return: $465,192.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 5.0% |
| Monthly Cash Flow | $2,834 | $250 |
City averages based on Conifer market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,199 |
| Total Monthly Debt Service | $4,067 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices