Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aransas Pass at 1942 Topwater, Aransas Pass, TX, 78336 offers a 10.11% rental yield on a $284,990 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $1,395/mo payment leaves $373/mo available for distribution. Annual cash flow reaches $4,479/yr on $94,474 to close, and return on cash invested stands at 24.65% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,737 over five years. Portfolio math shows five-year ROI at 129.51% and total cumulative return in cash at $122,355. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,681 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leon Summers • Hogan Homes
Mls Name: South Texas MLS
Mls ID: #467660
