1942 Kennedy Dr APT 104, Mc Lean, VA, 22102 | $554/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1942 Kennedy Dr APT 104, Mc Lean, VA, 22102 | $554/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
930 sft

9576 Jayhawk Ter APT 401, Manassas, VA, 20110

1 Bed
1 Bath
742 sft

3820 Lightfoot St UNIT 316, Chantilly, VA, 20151

2 Bed
1 Bath
930 sft

8383 Buttress Ln APT 202, Manassas, VA, 20110

2 Bed
2 Bath
2040 sft

1847 Faversham Way, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

Currently Rented+ 3 more

1 Bed
1 Bath
741 sft

9490 Virginia Center Blvd UNIT 245, Vienna, VA, 22181

- Bed
1 Bath
582 sft

2665 Prosperity Ave APT 456, Fairfax, VA, 22031

2 Bed
2 Bath
1191 sft

9707 Kings Crown Ct APT 101, Fairfax, VA, 22031

3 Bed
2 Bath
1282 sft

3322 Woodburn Village Dr APT 13, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Lean at 1942 Kennedy Dr APT 104, Mc Lean, VA, 22102 listed at $308,000 pairs $2,396/mo rent with a $1,508/mo payment to leave $554/mo cash flow. Total monthly income runs $2,396/mo, and annual cash flow reaches $6,652/yr on $102,102 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 9.34% at a $308,000 basis. Equity gained on principal adds $1,987/yr, and annual property appreciation at 5% supports $85,095 by year five. Five-year ROI tracks 137.52% and total cumulative return in cash totals $140,416. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,396/mo property income relative to a $1,508/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Professional photos coming. Fantastic opportunity! Lovely condo in McLean Chase near Tyson's Corner with private patio. Quartz counters, stove with a fifth burner, French door refrigerator, marble floors, soft-close cabinets, and deep sink. Amazing location! Close to both Tyson's I and II, restaurants, shops, the Metro, Trader Joe's, Whole Foods, Wegman's, the Capital One Theatre, and more. Easy access to 495, Rt. 7, and 66. This home is a commuter's dream. Perfect as a home, pied--terre, or investment property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,960 (100%)
Owner Occupied HU	6,124 (36.1%)
Renter Occupied HU	9,091 (53.6%)
Vacant Housing Units	1,745 (10.3%)
Median Home Value	$1,015,271
Average Home Value	$1,112,589