19413 Crystal TerFarmingtonMN55024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Farmington at 19413 Crystal Ter, Farmington, MN, 55024 generates $3,527/mo in rent and, after a $2,324/mo payment, leaves $562/mo in cash flow. Total monthly income is $3,527/mo, and annual cash flow is $6,745/yr on $157,389 invested. Return on cash invested sits at 24.19% in year one, and rental yield is 8.91% on a $474,777 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,172 over five years. Five-year ROI reaches 125.91% and total cumulative return in cash sums $198,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,527/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
10,193 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Ott • Keller Williams Premier Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7007197