Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gaithersburg at 19408 Olive Tree Way, Gaithersburg, MD, 20879 listed at $998,000 pairs $8,783/mo rent with a $4,885/mo payment to leave $2,576/mo cash flow. Total monthly income runs $8,783/mo, and annual cash flow reaches $30,908/yr on $328,342 cash to close. Return on cash invested measures 29.47% in year one, and rental yield registers 10.56% at a $998,000 basis. Equity gained on principal adds $6,440/yr, and annual property appreciation at 5% supports $275,729 by year five. Five-year ROI tracks 154.14% and total cumulative return in cash totals $506,100. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,783/mo property income relative to a $4,885/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
4.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,205 (100%) |
| Owner Occupied HU | 6,451 (70.1%) |
| Renter Occupied HU | 2,501 (27.2%) |
| Vacant Housing Units | 253 ( 2.7%) |
| Median Home Value | $510,078 |
| Average Home Value | $599,379 |
Residential
8,988
Single Family
6,718
Multi-Family
2,270
Businesses
1,210
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eric Stewart • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2209600
