19403 118th AVE SE (Homesite 1)KentWA98031








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kent at 19403 118th AVE SE (Homesite 1), Kent, WA, 98031 offers a 4.53% rental yield on a $1,199,990 purchase with $4,530/mo rent. 09% in year one. Equity gained on principal adds $7,743/yr while 5% annual appreciation supports $331,535 over five years. Portfolio math shows five-year ROI at 60.58% and total cumulative return in cash at $235,532. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,530/mo property income against a $5,873/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
5,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98031, Kent, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,151 (100%) |
| Owner Occupied HU | 9,308 (61.4%) |
| Renter Occupied HU | 5,377 (35.5%) |
| Vacant Housing Units | 466 ( 3.1%) |
| Median Home Value | $626,625 |
| Average Home Value | $696,045 |
Housing Distribution
Address Breakdown
Residential
14,425
Single Family
11,110
Multi-Family
3,315
Businesses
391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Randy D. Ginn • Windermere Real Estate/East
Mls Name: NWMLS
Mls ID: #2474770








