1940 E 13th StDouglasAZ85607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 1940 E 13th St, Douglas, AZ, 85607 generates $1,822/mo in rent and, after a $1,297/mo payment, leaves $256/mo in cash flow. Total monthly income is $1,822/mo, and annual cash flow is $3,067/yr on $87,848 invested. Return on cash invested sits at 23.4% in year one, and rental yield is 8.25% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 121.22% and total cumulative return in cash sums $106,491. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,822/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
10,643 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85607, Douglas, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,010 (100%) |
| Owner Occupied HU | 4,007 (57.2%) |
| Renter Occupied HU | 2,074 (29.6%) |
| Vacant Housing Units | 929 (13.3%) |
| Median Home Value | $152,282 |
| Average Home Value | $178,999 |
Housing Distribution
Address Breakdown
Residential
6,201
Single Family
5,909
Multi-Family
292
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices