Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Athens at 194 Weymanda Cir, Athens, GA, 30606 offers $1,712/mo rent that, after a $1,370/mo payment, leaves $8/mo cash flow. Total monthly income is $1,712/mo, and annual cash flow is $100/yr on $92,819 cash. Return on cash invested measures 20.02% in year one, and rental yield stands at 7.34% at a $279,998 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,358 by year five. Five-year ROI records 103.32% and total cumulative return in cash reaches $95,900. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,712/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ellen West • RAC Properties of Athens, Inc.
Mls Name: GAMLS
Mls ID: #10571748
