194 Walnut StRosevilleOH43777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 194 Walnut St, Roseville, OH, 43777 offers $1,269/mo rent that, after a $783/mo payment, leaves $217/mo cash flow. Total monthly income is $1,269/mo, and annual cash flow is $2,602/yr on $53,007 cash. Return on cash invested measures 24.82% in year one, and rental yield stands at 9.52% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 129.66% and total cumulative return in cash reaches $68,730. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,269/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43777, Roseville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,014 (100%) |
| Owner Occupied HU | 1,345 (66.8%) |
| Renter Occupied HU | 455 (22.6%) |
| Vacant Housing Units | 214 (10.6%) |
| Median Home Value | $166,204 |
| Average Home Value | $235,481 |
Housing Distribution
Address Breakdown
Residential
1,816
Single Family
1,730
Multi-Family
86
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices