194 Reservoir RoadCamptonNH03223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campton at 194 Reservoir Road, Campton, NH, 03223 priced at $365,000 pairs $3,379/mo rent with $933/mo cash flow after a $1,786/mo payment. Total monthly income equals $3,379/mo, and annual cash flow comes to $11,195/yr on $120,998 invested. Return on cash invested is 29.16% in year one, and rental yield stands at 11.11% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 153.11% and total cumulative return in cash reaches $185,263. For financing, Ziffy Mortgage’s DSCR program evaluates $3,379/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03223, Campton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,302 (100%) |
| Owner Occupied HU | 1,250 (54.3%) |
| Renter Occupied HU | 288 (12.5%) |
| Vacant Housing Units | 764 (33.2%) |
| Median Home Value | $379,135 |
| Average Home Value | $406,262 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,192
Multi-Family
136
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Demers • Waterville Estates Realty
Mls Name: PrimeMLS
Mls ID: #5063335