1939 Circle DrCayucosCA93430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cayucos at 1939 Circle Dr, Cayucos, CA, 93430 priced at $1,497,500 pairs $5,135/mo rent with after a $7,330/mo payment. Total monthly income equals $5,135/mo. Return on cash invested is 10.16% in year one, and rental yield stands at 4.11% on a $1,497,500 basis. Equity gained on principal adds $9,663/yr, and 5% annual appreciation accumulates to $413,732 by year five. Five-year ROI measures 50.45% and total cumulative return in cash reaches $244,758. For financing, Ziffy Mortgage’s DSCR program evaluates $5,135/mo property income against a $7,330/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
1,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93430, Cayucos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,568 (100%) |
| Owner Occupied HU | 850 (33.1%) |
| Renter Occupied HU | 503 (19.6%) |
| Vacant Housing Units | 1,215 (47.3%) |
| Median Home Value | $1,186,916 |
| Average Home Value | $1,277,815 |
Housing Distribution
Address Breakdown
Residential
1,802
Single Family
1,732
Multi-Family
70
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dale Kaiser • Dale Kaiser Real Estate
Mls Name: CRMLS
Mls ID: #SC25136898