1939 12th St NW APT 502, Washington, DC, 20009 | $5/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1939 12th St NW APT 502, Washington, DC, 20009 | $5/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4764 sft

8454 Toll House Rd, Annandale, VA, 22003

3 Bed
4 Bath
2206 sft

3814 Woodlawn Ct, Alexandria, VA, 22304

2 Bed
2 Bath
1152 sft

802 Pendleton St, Alexandria, VA, 22314

5 Bed
7 Bath
6112 sft

3106 N St NW, Washington, DC, 20007

Nearby investment properties with comparable prices

3 Bed
2 Bath
1326 sft

7727 Lisle Ave, Falls Church, VA, 22043

$ 799,000

ROI

Cash Flow/m

2 Bed
2 Bath
1210 sft

1325 13th St NW APT 3, Washington, DC, 20005

2 Bed
1 Bath
826 sft

2527 Q St NW APT 202, Washington, DC, 20007

2 Bed
2 Bath
1134 sft

1021 N Garfield St APT 831, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1939 12th St NW APT 502, Washington, DC, 20009 offers a 7.03% rental yield on a $799,000 purchase with $4,682/mo rent. Total monthly income registers $4,682/mo, and a $3,911/mo payment leaves $5/mo available for distribution. Annual cash flow reaches $63/yr on $262,871 to close, and return on cash invested stands at 20.08% in year one. Equity gained on principal adds $5,156/yr while 5% annual appreciation supports $220,749 over five years. Portfolio math shows five-year ROI at 103.31% and total cumulative return in cash at $271,578. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,682/mo property income against a $3,911/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2009

N/A lot

$N/A/sqft

No HOA

More details about the property

Sleek & Spacious. Sexy & Unforgettable! Flooded with natural light, this stunning two-level condo with parking makes an unforgettable first impression. Upon entering this sophisticated residence, you are immediately met with a dramatic glass wall that spans the back of the home, soaking the living spaces in sunlight and creating a breathtaking contemporary backdrop. The main level features a sleek open living, dining, and kitchen area, along with a spacious bedroom and full bath and balcony. Upstairs, a second large bedroom and full bath provide comfort, privacy, and generous storage. At the top, a private 500+ sq. ft. private rooftop terrace offers a one-of-a-kind escape with space for dining, lounging, and a high-end hot tub perfect for starry nights or crisp fall evenings with a glass of wine. Recent upgrades include a new HVAC system (Feb 2023), new washer/dryer set (Sep 2021), new hot tub cover (Aug 2024), and new integrated smart Philips Hue lighting for a modern, sophisticated ambiance. With its striking design, versatile layout, and unforgettable outdoor living, this condo blends sophistication with a lifestyle youll love. Completing the package, the condo includes one secure garage parking space and effortless access to the excitement of U Street, Shaw, Logan Circle and all the dining, nightlife, and parks that DC has to offer!