Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hortense at 19361 Highway 301 N, Hortense, GA, 31543 offers a 9.04% rental yield on a $175,000 purchase with $1,318/mo rent. Total monthly income registers $1,318/mo, and a $857/mo payment leaves $252/mo available for distribution. Annual cash flow reaches $3,030/yr on $58,013 to close, and return on cash invested stands at 25.13% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 130.74% and total cumulative return in cash at $75,847. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,318/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31543, Hortense, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,316 (100%) |
| Owner Occupied HU | 1,592 (68.7%) |
| Renter Occupied HU | 317 (13.7%) |
| Vacant Housing Units | 407 (17.6%) |
| Median Home Value | $120,833 |
| Average Home Value | $175,198 |
Residential
2,019
Single Family
2,019
Multi-Family
0
Businesses
33
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $175,000 |
| 2020-09-04 | Sold | $59,000 |
| 2020-08-18 | Listed for sale | $59,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-03-31 | $1426.50 | N/A | $39,078 | N/A |
| 2013-03-31 | N/A | N/A | N/A | N/A |
| 2012-03-31 | N/A | N/A | N/A | N/A |
Listed by: Thomas Martin • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1652884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
