1936 Bay Flat RdBodega BayCA94923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bodega Bay at 1936 Bay Flat Rd, Bodega Bay, CA, 94923 earns from $3,539/mo rent with a $8,722/mo payment. Total monthly income totals $3,539/mo. ROI tracks 4.81% on current figures, and rental yield reads 2.38% at a $1,782,000 purchase. Equity gained on principal adds $11,499/yr, and 5% annual appreciation supports $492,334 over five years. Five-year ROI reaches 21.79% and total cumulative return in cash sums $125,832. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,539/mo property income instead of your personal income.
Single Family
Built in 1956
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94923, Bodega Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,338 (100%) |
| Owner Occupied HU | 463 (34.6%) |
| Renter Occupied HU | 146 (10.9%) |
| Vacant Housing Units | 729 (54.5%) |
| Median Home Value | $1,281,762 |
| Average Home Value | $1,365,443 |
Housing Distribution
Address Breakdown
Residential
151
Single Family
151
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen Lesher • Compass
Mls Name: BAREIS
Mls Provider:
Mls ID: #325009539
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.