19355 Cypress Ridge Ter UNIT 802LeesburgVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 19355 Cypress Ridge Ter UNIT 802, Leesburg, VA, 20176 offers a 8.14% rental yield on a $444,240 purchase with $3,014/mo rent. Total monthly income registers $3,014/mo, and a $2,174/mo payment leaves $357/mo available for distribution. Annual cash flow reaches $4,283/yr on $147,266 to close, and return on cash invested stands at 22.82% in year one. Equity gained on principal adds $2,867/yr while 5% annual appreciation supports $122,735 over five years. Portfolio math shows five-year ROI at 118.16% and total cumulative return in cash at $174,009. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,014/mo property income against a $2,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices