








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Willamina at 19353 SW Fendall Rd, Willamina, OR, 97396 listed at $489,500 pairs $2,864/mo rent with a $2,396/mo payment. Total monthly income runs $2,864/mo. Return on cash invested measures 19.24% in year one, and rental yield registers 7.02% at a $489,500 basis. Equity gained on principal adds $3,159/yr, and annual property appreciation at 5% supports $135,240 by year five. Five-year ROI tracks 99.06% and total cumulative return in cash totals $160,739. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,864/mo property income relative to a $2,396/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97396, Willamina, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 929 (69.0%) |
| Renter Occupied HU | 352 (26.2%) |
| Vacant Housing Units | 65 ( 4.8%) |
| Median Home Value | $369,212 |
| Average Home Value | $410,619 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
84
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: HEIDI JOHNSON • Kelly Right Real Estate
Mls Name: WVMLS
Mls ID: #831401