1935 S Doughty StRockportTX78382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockport at 1935 S Doughty St, Rockport, TX, 78382 offers $3,761/mo rent that, after a $859/mo payment, leaves $2,513/mo cash flow. Total monthly income is $3,761/mo, and annual cash flow is $30,154/yr on $58,195 cash. Return on cash invested measures 71.73% in year one, and rental yield stands at 25.71% at a $175,550 entry. Equity gained on principal adds $1,133/yr while 5% annual appreciation compounds into $48,501 by year five. Five-year ROI records 381.93% and total cumulative return in cash reaches $222,264. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,761/mo property income versus a $859/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Lot
Built in 1999
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Housing Distribution
Address Breakdown
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Pearce • RE/MAX Security Real Estate
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #441474
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.