1935 Kelona DrSpringTX77386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 1935 Kelona Dr, Spring, TX, 77386 uses $91,163 cash to close to unlock $8,657/yr annual cash flow and $721/mo monthly cash flow. Total monthly income runs $2,677/mo, and a $1,346/mo payment keeps the spread at $721/mo. Purchase price stands at $275,000, and rental yield measures 11.68% with $2,677/mo rent. Return on cash invested shows 29.41% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 155.01% and total cumulative return in cash records $141,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,677/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77386, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,626 (100%) |
| Owner Occupied HU | 18,540 (75.3%) |
| Renter Occupied HU | 4,987 (20.3%) |
| Vacant Housing Units | 1,099 ( 4.5%) |
| Median Home Value | $383,165 |
| Average Home Value | $437,179 |
Housing Distribution
Address Breakdown
Residential
24,337
Single Family
22,086
Multi-Family
2,251
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices