1933 Tesoro Loop NWLos LunasNM87031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Lunas at 1933 Tesoro Loop NW, Los Lunas, NM, 87031 earns $179/mo cash flow from $2,503/mo rent with a $1,938/mo payment. Total monthly income totals $2,503/mo, and annual cash flow totals $2,147/yr on $131,274 capital. ROI tracks 21.54% on current figures, and rental yield reads 7.58% at a $396,000 purchase. Equity gained on principal adds $2,555/yr, and 5% annual appreciation supports $109,408 over five years. Five-year ROI reaches 111.18% and total cumulative return in cash sums $145,952. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,503/mo property income instead of your personal income.
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,866 (100%) |
| Owner Occupied HU | 13,557 (75.9%) |
| Renter Occupied HU | 3,091 (17.3%) |
| Vacant Housing Units | 1,218 ( 6.8%) |
| Median Home Value | $249,395 |
| Average Home Value | $271,565 |
Housing Distribution
Address Breakdown
Residential
16,830
Single Family
16,569
Multi-Family
261
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Guadalupe Monge • Ibarra Real Estate Group
Mls Name: SWMLS
Mls ID: #1094629